|
|
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
|
Delaware
|
33-0224167
|
|
|
(State
or Other Jurisdiction of Incorporation or
|
(IRS
Employer Identification No.)
|
|
|
Organization)
|
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
|
(Do
not check if a smaller reporting company)
|
|
PART I.
|
FINANCIAL
INFORMATION
|
3
|
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2009
(unaudited)
and December 31, 2008
|
3
|
||
|
Condensed Consolidated Statements of Operations for the three and
six
months ended June 30, 2009 and 2008 (unaudited)
|
4
|
||
|
Condensed Consolidated Statements of Cash Flows for the six months
ended
June 30, 2009 and 2008 (unaudited)
|
5
|
||
|
Condensed Consolidated Statements of Comprehensive Loss for the
three and
six months ended June 30, 2009 and 2008 (unaudited)
|
6
|
||
|
Notes to unaudited Condensed Consolidated Financial
Statements
|
7
|
||
|
ITEM
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
|
ITEM
4T.
|
Controls
and Procedures
|
32
|
|
|
PART II.
|
OTHER
INFORMATION
|
32
|
|
|
ITEM
1A.
|
Risk
Factors
|
32
|
|
|
ITEM
6.
|
Exhibits
|
35
|
|
|
SIGNATURES
|
36
|
||
|
June 30,
2009
|
December 31,
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
Assets:
|
||||||||
|
Cash
|
$
|
273
|
$
|
171
|
||||
|
Accounts
receivable, net of allowance for doubtful accounts of $28
(unaudited) and
$28 at June 30, 2009 and December 31, 2008,
respectively
|
499
|
503
|
||||||
|
Costs
and estimated earnings in excess of billings on uncompleted
contract
|
120
|
—
|
||||||
|
Inventory
|
24
|
19
|
||||||
|
Other
current assets
|
168
|
191
|
||||||
|
Total
Current Assets
|
1,084
|
884
|
||||||
|
Property
and equipment, net
|
59
|
108
|
||||||
|
Other
assets
|
42
|
37
|
||||||
|
Pension
assets
|
697
|
682
|
||||||
|
Intangible
assets, net of accumulated amortization
|
102
|
110
|
||||||
|
Goodwill
|
3,416
|
3,416
|
||||||
|
Total
Assets
|
$
|
5,400
|
$
|
5,237
|
||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current
Liabilities:
|
||||||||
|
Accounts
payable
|
$
|
2,367
|
$
|
2,388
|
||||
|
Deferred
revenue
|
887
|
872
|
||||||
|
Billings
in excess of costs and estimated earnings on uncompleted
contract
|
—
|
279
|
||||||
|
Accrued
expenses
|
1,973
|
1,530
|
||||||
|
Notes
payable to related parties
|
110
|
98
|
||||||
|
Secured
note payable, net of discount
|
818
|
—
|
||||||
|
Additional
financing obligation, net of discount
|
877
|
—
|
||||||
|
Total
Current Liabilities
|
7,032
|
5,167
|
||||||
|
Pension
obligation
|
1,117
|
1,102
|
||||||
|
Total
Liabilities
|
8,149
|
6,269
|
||||||
|
Shareholders’
equity:
|
||||||||
|
Preferred
stock, authorized 4,000,000 shares:
|
||||||||
|
Series B
convertible redeemable preferred stock, $0.01 par value;
designated
750,000 shares, 389,400 shares issued, and 239,400 shares
outstanding
at June 30, 2009 and December 31, 2008; liquidation
preference $658 and $632 at June 30, 2009
and December 31, 2008,
respectively
|
2
|
2
|
||||||
|
Series C
convertible non-redeemable preferred stock, $0.01 par value;
designated
3,500 shares, 2,500 shares issued, and 2,200 shares outstanding at
June 30, 2009 and December 31, 2008; liquidation
preference
$2,691and $2,604 at June 30, 2009 and December 31, 2008,
respectively
|
—
|
—
|
||||||
|
Series D
convertible non-redeemable preferred stock, $0.01 par value;
designated
3,000 shares, 2,198 shares issued, and 2,198 shares outstanding at
June 30, 2009 and December 31, 2008; liquidation
preference
$2,515 and $2,428 at June 30, 2009 and December 31,
2008,
respectively
|
—
|
—
|
||||||
|
Common
stock, $.01 par value, 50,000,000 shares authorized; 18,163,487
(unaudited) and 18,163,487 shares issued at June 30, 2009 and
December 31, 2008, respectively, and 18,156,783
(unaudited) and
18,156,783 shares outstanding at June 30, 2009 and
December 31,
2008, respectively
|
180
|
180
|
||||||
|
Additional
paid in capital
|
86,833
|
86,007
|
||||||
|
Treasury
stock, at cost - 6,704 shares
|
(64
|
)
|
(64
|
)
|
||||
|
Accumulated
other comprehensive (loss) income
|
9
|
44
|
||||||
|
Accumulated
deficit
|
(89,709
|
)
|
(87,201
|
)
|
||||
|
Total
Shareholders’ equity (deficit)
|
(2,749
|
)
|
(1,032
|
)
|
||||
|
Total
Liabilities and Shareholders’ Equity
|
$
|
5,400
|
$
|
5,237
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Product
|
$
|
999
|
$
|
1,020
|
$
|
1,674
|
$
|
1,797
|
||||||||
|
Maintenance
|
646
|
647
|
1,285
|
1,253
|
||||||||||||
|
1,645
|
1,667
|
2,959
|
3,050
|
|||||||||||||
|
Cost
of revenues:
|
||||||||||||||||
|
Product
|
317
|
270
|
601
|
409
|
||||||||||||
|
Maintenance
|
199
|
289
|
408
|
604
|
||||||||||||
|
Gross
profit
|
1,129
|
1,108
|
1,950
|
2,037
|
||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
General
and administrative
|
595
|
944
|
1,204
|
2,045
|
||||||||||||
|
Sales
and marketing
|
451
|
548
|
880
|
1,214
|
||||||||||||
|
Research
and development
|
553
|
731
|
1,141
|
1,628
|
||||||||||||
|
Depreciation
and amortization
|
30
|
194
|
63
|
395
|
||||||||||||
|
1,629
|
2,417
|
3,288
|
5,282
|
|||||||||||||
|
Loss
from operations
|
(500
|
)
|
(1,309
|
)
|
(1,338
|
)
|
(3,245
|
)
|
||||||||
|
Interest
expense (income), net
|
233
|
—
|
348
|
(5
|
)
|
|||||||||||
|
Change
in fair value of additional financing obligation
|
397
|
—
|
503
|
—
|
||||||||||||
|
Loss
on debt modification
|
340
|
—
|
340
|
|||||||||||||
|
Other
expense (income), net
|
(11
|
)
|
(15
|
)
|
(21
|
)
|
(43
|
)
|
||||||||
|
Loss
from continuing operations before income taxes
|
(1,459
|
)
|
(1,294
|
)
|
(2,508
|
)
|
(3,197
|
)
|
||||||||
|
Income
tax expense (benefit)
|
—
|
—
|
—
|
—
|
||||||||||||
|
Loss
from continuing operations
|
(1,459
|
)
|
(1,294
|
)
|
(2,508
|
)
|
(3,197
|
)
|
||||||||
|
Discontinued
operations:
|
||||||||||||||||
|
Gain
(loss) from operations of discontinued Digital Photography
component
|
—
|
7
|
—
|
7
|
||||||||||||
|
Income
tax benefit (expense)
|
—
|
—
|
—
|
—
|
||||||||||||
|
Gain
(loss) on discontinued operations
|
—
|
7
|
—
|
7
|
||||||||||||
|
Net
loss
|
(1,459
|
)
|
(1,287
|
)
|
(2,508
|
)
|
(3,190
|
)
|
||||||||
|
Preferred
dividends
|
(100
|
)
|
(84
|
)
|
(200
|
)
|
(169
|
)
|
||||||||
|
Beneficial
conversion feature on preferred stocks
|
—
|
—
|
—
|
(1,794
|
)
|
|||||||||||
|
Net
loss available to common shareholders
|
$
|
(1,559
|
)
|
$
|
(1,371
|
)
|
$
|
(2,708
|
)
|
$
|
(5,153
|
)
|
||||
|
Basic
and diluted loss per common share - see note 2
|
||||||||||||||||
|
Loss
from continuing operations
|
$
|
(0.08
|
)
|
$
|
(0.07
|
)
|
$
|
(0.14
|
)
|
$
|
(0.18
|
)
|
||||
|
Discontinued
operations
|
—
|
—
|
—
|
—
|
||||||||||||
|
Preferred
dividends
|
(0.01
|
)
|
(0.01
|
)
|
(0.01
|
)
|
(0.01
|
)
|
||||||||
|
Beneficial
conversion feature on preferred stocks
|
—
|
—
|
—
|
(0.10
|
)
|
|||||||||||
|
Basic
and diluted loss per share available to common
shareholders
|
$
|
(0.09
|
)
|
$
|
(0.08
|
)
|
$
|
(0.15
|
)
|
$
|
(0.29
|
)
|
||||
|
Weighted-average
shares (basic and diluted)
|
18,156,783
|
18,087,528
|
18,156,783
|
17,962,113
|
||||||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
loss
|
$
|
(2,508
|
)
|
$
|
(3,190
|
)
|
||
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
|
Depreciation
and amortization
|
63
|
395
|
||||||
|
Change
in fair value of additional financing obligation
|
503
|
—
|
||||||
|
Loss
on debt modification
|
340
|
—
|
||||||
|
Non
cash interest and amortization of debt discount and debt issuance
costs
|
224
|
—
|
||||||
|
Stock
based compensation
|
265
|
178
|
||||||
|
Change
in assets and liabilities
|
||||||||
|
Accounts
receivable, net
|
5
|
(65
|
)
|
|||||
|
Inventory,
net
|
(5
|
)
|
(53
|
)
|
||||
|
Other
assets
|
22
|
(10
|
)
|
|||||
|
Pension
assets
|
(16
|
)
|
(65
|
)
|
||||
|
Accounts
payable
|
(21
|
)
|
828
|
|||||
|
Accrued
expenses
|
444
|
165
|
||||||
|
Deferred
revenue
|
15
|
182
|
||||||
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(399
|
)
|
531
|
|||||
|
Pension
obligation
|
15
|
65
|
||||||
|
Total
adjustments
|
1,455
|
2,151
|
||||||
|
Net
cash used in operating activities
|
(1,053
|
)
|
(1,039
|
)
|
||||
|
Cash
flows from investing activities
|
||||||||
|
Purchase
of property and equipment
|
(6
|
)
|
(68
|
)
|
||||
|
Acquisition
of business, net of cash acquired
|
—
|
(187
|
)
|
|||||
|
Net
cash used in investing activities
|
(6
|
)
|
(255
|
)
|
||||
|
Cash
flows from financing activities
|
||||||||
|
Proceeds
from issuance of notes payable with warrants
|
1,350
|
—
|
||||||
|
Dividends
paid
|
—
|
(25
|
)
|
|||||
|
Financing
issuance costs of notes payable
|
(154
|
)
|
—
|
|||||
|
Proceeds
from exercised stock purchase warrants
|
—
|
542
|
||||||
|
Net
cash provided by financing activities
|
1,196
|
517
|
||||||
|
Effect
of exchange rate changes on cash
|
(35
|
)
|
(51
|
)
|
||||
|
Net
increase (decrease) in cash
|
102
|
(828
|
)
|
|||||
|
Cash
at beginning of period
|
171
|
1,044
|
||||||
|
Cash
at end of period
|
$
|
273
|
$
|
216
|
||||
|
Supplemental
disclosure of cash flow information:
|
||||||||
|
Cash
paid for interest
|
$
|
—
|
$
|
—
|
||||
|
Cash
paid for income taxes
|
$
|
—
|
$
|
—
|
||||
|
Summary
of non-cash investing and financing activities:
|
||||||||
|
Additional
financing obligation
|
$
|
292
|
$
|
—
|
||||
|
Warrants
issued with notes payable
|
$
|
345
|
$
|
—
|
||||
|
Warrants
issued pursuant to debt modification
|
$
|
209
|
$
|
—
|
||||
|
Beneficial
conversion feature of Series C and D preferred stock
|
$
|
—
|
$
|
1,794
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
loss
|
$
|
(1,459
|
)
|
$
|
(1,287
|
)
|
$
|
(2,508
|
)
|
$
|
(3,190
|
)
|
||||
|
Foreign
currency translation adjustment
|
(37
|
)
|
(12
|
)
|
(35
|
)
|
(51
|
)
|
||||||||
|
Comprehensive
loss
|
$
|
(1,496
|
)
|
$
|
(1,299
|
)
|
$
|
(2,543
|
)
|
$
|
(3,241
|
)
|
||||